Expressed in HK$'000 |
FY2016 |
FY2017 |
FY2018 |
FY2019 |
FY2020 |
FY2021 |
FY2022 |
Selected income statement data |
AUDITED |
AUDITED |
AUDITED |
AUDITED |
AUDITED |
AUDITED |
AUDITED |
Turnover |
475,225 |
399,579 |
369,525 |
438,413 |
410,673 |
487,810 |
335,880 |
COGS |
122,366 |
94,467 |
146,665 |
172,843 |
170,248 |
181,812 |
146,750 |
Gross profit |
352,859 |
305,112 |
222,860 |
265,570 |
240,425 |
305,998 |
189,130 |
Operating profit |
196,217 |
146,738 |
39,157 |
38,331 |
10,641 |
50,480 |
-19,205 |
Net income |
148,403 |
105,388 |
26,259 |
21,908 |
7,758 |
35,264 |
-30,472 |
Dividend |
247,660 |
112,117 |
29,031 |
0 |
6,006 |
6,006 |
0 |
EPS - basic |
0.0740 |
0.0530 |
0.0130 |
0.0110 |
0.0039 |
0.0176 |
(0.0152) |
Profit to Equity Holders |
148,403 |
105,388 |
26,259 |
21,908 |
7,758 |
35,264 |
-30,472 |
Minority interests |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Taxation expenses/(credit) |
47,814 |
41,350 |
12,898 |
15,094 |
1,225 |
13,195 |
6,924 |
Interest income |
-6,187 |
-4,325 |
-3,020 |
-1,581 |
-1,742 |
-2,053 |
-1,654 |
Interest (expense) |
- |
- |
- |
1,329 |
1,658 |
1,822 |
4,343 |
EBIT |
190,030 |
142,413 |
36,137 |
36,750 |
8,899 |
48,228 |
-20,859 |
(Depreciation) |
22,440 |
21,767 |
25,595 |
30,946 |
37,260 |
34,907 |
32,462 |
(Amortisation) |
- |
- |
- |
- |
- |
- |
- |
EBITDA |
212,470 |
164,180 |
61,732 |
67,696 |
46,159 |
83,135 |
11,603 |
|